
CONSTELLIUM SE (CSTM)
Secondary Smelting & Refining of Nonferrous Metals ยท Materials ยท $4.7B
Intrinsic Value (Consensus)
$32.30
Current Price
$34.18
Margin of Safety
-5.5%
5.5% Above Intrinsic Value
Value: $32
Price: $34
Valuation Model Estimates
Current Price: $34.18
DCF (Discounted Cash Flow)
$54.76
Graham Number
$17.38
Earnings Power Value
$18.64
Relative Value (P/E)
$38.40
Dividend Discount Model
Not applicable
โ
Consensus Value
$32.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
25/25
Strength
17/25
Valuation
12/25
Growth
19/25
Financial Health Signals
Strong profitability โ ROE of 29% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.92
- EPS (Forward)
- $2.30
- Book Value
- $6.99
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- โ
- ROE
- 28.7%
- Debt/Equity
- โ
- Revenue Growth
- 15.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance