CONSTELLIUM SE (CSTM)
Secondary Smelting & Refining of Nonferrous Metals · Materials · $5.2B
Intrinsic Value (Consensus)
$32.30
Current Price
$38.40
Margin of Safety
-15.9%
15.9% Above Intrinsic Value
Value: $32
Price: $38
Valuation Model Estimates
Current Price: $38.40
DCF (Discounted Cash Flow)
$54.76
Graham Number
$17.38
Earnings Power Value
$18.64
Relative Value (P/E)
$38.40
Dividend Discount Model
Not applicable
—
Consensus Value
$32.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.92
- EPS (Forward)
- $2.30
- Book Value
- $6.99
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 28.7%
- Debt/Equity
- —
- Revenue Growth
- 15.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance