CARRIAGE SERVICES INC (CSV)
Services-Personal Services · Consumer Discretionary · $613M
Intrinsic Value (Consensus)
$42.08
Current Price
$38.63
Margin of Safety
+8.9%
8.9% Below Intrinsic Value
Value: $42
Price: $39
Valuation Model Estimates
Current Price: $38.63
DCF (Discounted Cash Flow)
$118.37
Graham Number
$34.26
Earnings Power Value
$31.55
Relative Value (P/E)
$65.00
Dividend Discount Model
$37.50
Consensus Value
$42.08
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
22/25
Strength
22/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 20% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.25
- EPS (Forward)
- $3.90
- Book Value
- $16.05
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 20.2%
- Debt/Equity
- 36%
- Revenue Growth
- 3.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance