CINTAS CORP (CTAS)
Men's & Boys' Furnishgs, Work Clothg, & Allied Garments · Consumer Discretionary · $35.2B
Intrinsic Value (Consensus)
$47.35
Current Price
$88.00
Margin of Safety
-46.2%
46.2% Above Intrinsic Value
Value: $47
Price: $88
Valuation Model Estimates
Current Price: $88.00
DCF (Discounted Cash Flow)
$55.69
Graham Number
$34.05
Earnings Power Value
$42.72
Relative Value (P/E)
$88.00
Dividend Discount Model
$16.27
Consensus Value
$47.35
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.40
- EPS (Forward)
- $4.49
- Book Value
- $11.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 38.7%
- Debt/Equity
- 52%
- Revenue Growth
- 7.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance