CINTAS CORP (CTAS)
Men's & Boys' Furnishgs, Work Clothg, & Allied Garments · Consumer Discretionary · $70.7B
Intrinsic Value (Consensus)
$47.35
Current Price
$176.71
Margin of Safety
-73.2%
73.2% Above Intrinsic Value
Value: $47
Price: $177
Valuation Model Estimates
Current Price: $176.71
DCF (Discounted Cash Flow)
$55.69
Graham Number
$34.05
Earnings Power Value
$42.72
Relative Value (P/E)
$88.00
Dividend Discount Model
$16.27
Consensus Value
$47.35
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
25/25
Strength
22/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Strong profitability — ROE of 39% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $4.40
- EPS (Forward)
- $4.49
- Book Value
- $11.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 38.7%
- Debt/Equity
- 52%
- Revenue Growth
- 7.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.5%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance