CTS CORP (CTS)
Printed Circuit Boards · Technology · $1.3B
Intrinsic Value (Consensus)
$27.30
Current Price
$43.80
Margin of Safety
-37.7%
37.7% Above Intrinsic Value
Value: $27
Price: $44
Valuation Model Estimates
Current Price: $43.80
DCF (Discounted Cash Flow)
$105.39
Graham Number
$30.82
Earnings Power Value
$21.26
Relative Value (P/E)
$43.80
Dividend Discount Model
$13.33
Consensus Value
$27.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.19
- EPS (Forward)
- $2.54
- Book Value
- $19.28
- P/E Ratio
- 20.0
- Forward P/E
- 17.3
- PEG Ratio
- —
- ROE
- 11.8%
- Debt/Equity
- 14%
- Revenue Growth
- 5.0%
- Earnings Growth
- 15.9%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance