COGNIZANT TECHNOLOGY SOLUTIONS CORP (CTSH)

Services-Computer Programming Services · Technology · $43.2B

overvalued
Intrinsic Value (Consensus)
$65.47
Current Price
$91.20
Margin of Safety
-28.2%
28.2% Above Intrinsic Value
Value: $65
Price: $91

Valuation Model Estimates

Current Price: $91.20
DCF (Discounted Cash Flow)
$69.41
Graham Number
$57.01
Earnings Power Value
$44.27
Relative Value (P/E)
$91.20
Dividend Discount Model
$3.98
Consensus Value
$65.47

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$4.56
EPS (Forward)
$4.65
Book Value
$31.68
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
14.9%
Debt/Equity
5%
Revenue Growth
7.0%
Earnings Growth
2.0%
Dividend Yield
0.4%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance