Curbline Properties Corp. (CURB)
Real Estate · Real Estate · $781M
Intrinsic Value (Consensus)
$9.84
Current Price
$7.40
Margin of Safety
+33%
33% Below Intrinsic Value
Value: $10
Price: $7
Valuation Model Estimates
Current Price: $7.40
DCF (Discounted Cash Flow)
$47.06
Graham Number
$12.27
Earnings Power Value
$3.59
Relative Value (P/E)
$7.40
Dividend Discount Model
$56.67
Consensus Value
$9.84
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.37
- EPS (Forward)
- $0.44
- Book Value
- $18.09
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 2.1%
- Debt/Equity
- 22%
- Revenue Growth
- 51.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance