CAVCO INDUSTRIES, INC. (CVCO)
Mobile Homes · Materials · $3.7B
Intrinsic Value (Consensus)
$506.46
Current Price
$479.60
Margin of Safety
+5.6%
5.6% Below Intrinsic Value
Value: $506
Price: $480
Valuation Model Estimates
Current Price: $479.60
DCF (Discounted Cash Flow)
$1036.10
Graham Number
$277.34
Earnings Power Value
$232.82
Relative Value (P/E)
$479.60
Dividend Discount Model
Not applicable
—
Consensus Value
$506.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $23.98
- EPS (Forward)
- $27.77
- Book Value
- $142.55
- P/E Ratio
- 20.0
- Forward P/E
- 17.3
- PEG Ratio
- —
- ROE
- 17.3%
- Debt/Equity
- —
- Revenue Growth
- 11.4%
- Earnings Growth
- 15.8%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance