CAVCO INDUSTRIES, INC. (CVCO)
Mobile Homes · Materials · $4.7B
Intrinsic Value (Consensus)
$506.46
Current Price
$604.47
Margin of Safety
-16.2%
16.2% Above Intrinsic Value
Value: $506
Price: $604
Valuation Model Estimates
Current Price: $604.47
DCF (Discounted Cash Flow)
$1036.10
Graham Number
$277.34
Earnings Power Value
$232.82
Relative Value (P/E)
$479.60
Dividend Discount Model
Not applicable
—
Consensus Value
$506.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
22/25
Strength
17/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Strong earnings growth (16% YoY)
Key Financials
- EPS (TTM)
- $23.98
- EPS (Forward)
- $27.77
- Book Value
- $142.55
- P/E Ratio
- 20.0
- Forward P/E
- 17.3
- PEG Ratio
- —
- ROE
- 17.3%
- Debt/Equity
- —
- Revenue Growth
- 11.4%
- Earnings Growth
- 15.8%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance