Covista Inc. (CVSA)
Services-Educational Services · Consumer Discretionary · $4.2B
Intrinsic Value (Consensus)
$86.72
Current Price
$123.60
Margin of Safety
-29.8%
29.8% Above Intrinsic Value
Value: $87
Price: $124
Valuation Model Estimates
Current Price: $123.60
DCF (Discounted Cash Flow)
$396.37
Graham Number
$76.55
Earnings Power Value
$60.00
Relative Value (P/E)
$123.60
Dividend Discount Model
Not applicable
—
Consensus Value
$86.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.18
- EPS (Forward)
- $7.42
- Book Value
- $42.14
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 16.5%
- Debt/Equity
- 39%
- Revenue Growth
- 12.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance