Camping World Holdings, Inc. (CWH)
Retail-Auto Dealers & Gasoline Stations · Consumer Discretionary · $326M
Intrinsic Value (Consensus)
$0.00
Current Price
$7.58
Margin of Safety
0%
At Fair Value
Value: $0
Price: $8
Valuation Model Estimates
Current Price: $7.58
DCF (Discounted Cash Flow)
$38.90
Graham Number
$19.93
Earnings Power Value
$30.00
Relative Value (P/E)
$61.80
Dividend Discount Model
$8.67
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
31
Profitability
10/25
Strength
2/25
Valuation
12/25
Growth
7/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 644% (above 200% is risky)
Negative return on equity — company is losing money on shareholder capital
Negative free cash flow — company is burning cash
Key Financials
- EPS (TTM)
- $3.09
- EPS (Forward)
- $3.24
- Book Value
- $5.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- -39.3%
- Debt/Equity
- 644%
- Revenue Growth
- 4.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance