DoorDash, Inc. (DASH)
Services-Business Services, NEC · Technology · $75.2B
Intrinsic Value (Consensus)
$32.12
Current Price
$170.03
Margin of Safety
-81.1%
81.1% Above Intrinsic Value
Value: $32
Price: $170
Valuation Model Estimates
Current Price: $170.03
DCF (Discounted Cash Flow)
$231.87
Graham Number
$33.07
Earnings Power Value
$20.68
Relative Value (P/E)
$42.60
Dividend Discount Model
Not applicable
—
Consensus Value
$32.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
15/25
Strength
17/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $2.13
- EPS (Forward)
- $2.56
- Book Value
- $22.82
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.3%
- Debt/Equity
- —
- Revenue Growth
- 27.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance