DILLARD'S, INC. (DDS)
Retail-Department Stores · Consumer Discretionary · $11M
Intrinsic Value (Consensus)
$541.00
Current Price
$728.40
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $541
Price: $728
Valuation Model Estimates
Current Price: $728.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$9649.82
Earnings Power Value
$353.59
Relative Value (P/E)
$728.40
Dividend Discount Model
$3.61
Consensus Value
$541.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $36.42
- EPS (Forward)
- $37.15
- Book Value
- $113635.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 32.1%
- Debt/Equity
- 35%
- Revenue Growth
- -0.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance