DECKERS OUTDOOR CORP (DECK)

Rubber & Plastics Footwear · Materials · $19.7B

overvalued
Intrinsic Value (Consensus)
$112.80
Current Price
$140.40
Margin of Safety
-19.7%
19.7% Above Intrinsic Value
Value: $113
Price: $140

Valuation Model Estimates

Current Price: $140.40
DCF (Discounted Cash Flow)
$189.54
Graham Number
$53.11
Earnings Power Value
$68.16
Relative Value (P/E)
$140.40
Dividend Discount Model
Not applicable
Consensus Value
$112.80

Model Assumptions

Discount Rate
10.3%
Growth Rate
10.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$7.02
EPS (Forward)
$7.79
Book Value
$17.86
P/E Ratio
20.0
Forward P/E
18.0
PEG Ratio
ROE
41.0%
Debt/Equity
Revenue Growth
9.8%
Earnings Growth
10.9%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance