Donnelley Financial Solutions, Inc. (DFIN)
Services-Miscellaneous Business Services · Technology · $584M
Intrinsic Value (Consensus)
$26.91
Current Price
$23.00
Margin of Safety
+17%
17% Below Intrinsic Value
Value: $27
Price: $23
Valuation Model Estimates
Current Price: $23.00
DCF (Discounted Cash Flow)
$53.81
Graham Number
$19.65
Earnings Power Value
$11.17
Relative Value (P/E)
$23.00
Dividend Discount Model
Not applicable
—
Consensus Value
$26.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.15
- EPS (Forward)
- $1.17
- Book Value
- $14.93
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.5%
- Debt/Equity
- 45%
- Revenue Growth
- -1.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance