AMCON DISTRIBUTING CO (DIT)
Wholesale-Groceries, General Line · Consumer Discretionary · $68M
Intrinsic Value (Consensus)
$63.29
Current Price
$70.00
Margin of Safety
-9.6%
9.6% Above Intrinsic Value
Value: $63
Price: $70
Valuation Model Estimates
Current Price: $70.00
DCF (Discounted Cash Flow)
$125.54
Graham Number
$48.97
Earnings Power Value
$8.93
Relative Value (P/E)
$18.40
Dividend Discount Model
$60.24
Consensus Value
$63.29
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
58
Profitability
12/25
Strength
24/25
Valuation
12/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Solid dividend yield (27.2%)
High free cash flow yield (14.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.92
- EPS (Forward)
- $0.94
- Book Value
- $115.85
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 0.5%
- Debt/Equity
- 15%
- Revenue Growth
- 5.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 27.2%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance