DICK'S SPORTING GOODS, INC. (DKS)
Retail-Miscellaneous Shopping Goods Stores · Consumer Discretionary · $18.7B
Intrinsic Value (Consensus)
$116.36
Current Price
$199.40
Margin of Safety
-41.6%
41.6% Above Intrinsic Value
Value: $116
Price: $199
Valuation Model Estimates
Current Price: $199.40
DCF (Discounted Cash Flow)
$54.11
Graham Number
$115.12
Earnings Power Value
$96.80
Relative Value (P/E)
$199.40
Dividend Discount Model
$15.06
Consensus Value
$116.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.97
- EPS (Forward)
- $10.17
- Book Value
- $59.08
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 15.3%
- Debt/Equity
- —
- Revenue Growth
- 28.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance