DICK'S SPORTING GOODS, INC. (DKS)
Retail-Miscellaneous Shopping Goods Stores · Consumer Discretionary · $21.2B
Intrinsic Value (Consensus)
$116.36
Current Price
$225.89
Margin of Safety
-48.5%
48.5% Above Intrinsic Value
Value: $116
Price: $226
Valuation Model Estimates
Current Price: $225.89
DCF (Discounted Cash Flow)
$54.11
Graham Number
$115.12
Earnings Power Value
$96.80
Relative Value (P/E)
$199.40
Dividend Discount Model
$15.06
Consensus Value
$116.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
22/25
Strength
17/25
Valuation
7/25
Growth
16/25
Key Financials
- EPS (TTM)
- $9.97
- EPS (Forward)
- $10.17
- Book Value
- $59.08
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 15.3%
- Debt/Equity
- —
- Revenue Growth
- 28.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance