Doximity, Inc. (DOCS)
Services-Computer Programming Services · Technology · $3.6B
Intrinsic Value (Consensus)
$14.76
Current Price
$19.60
Margin of Safety
-24.7%
24.7% Above Intrinsic Value
Value: $15
Price: $20
Valuation Model Estimates
Current Price: $19.60
DCF (Discounted Cash Flow)
$19.22
Graham Number
$10.70
Earnings Power Value
$9.51
Relative Value (P/E)
$19.60
Dividend Discount Model
Not applicable
—
Consensus Value
$14.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.98
- EPS (Forward)
- $1.00
- Book Value
- $5.19
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 20.6%
- Debt/Equity
- —
- Revenue Growth
- 13.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance