Doximity, Inc. (DOCS)
Services-Computer Programming Services · Technology · $3.8B
Intrinsic Value (Consensus)
$14.76
Current Price
$20.89
Margin of Safety
-29.3%
29.3% Above Intrinsic Value
Value: $15
Price: $21
Valuation Model Estimates
Current Price: $20.89
DCF (Discounted Cash Flow)
$19.22
Graham Number
$10.70
Earnings Power Value
$9.51
Relative Value (P/E)
$19.60
Dividend Discount Model
Not applicable
—
Consensus Value
$14.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
22/25
Strength
17/25
Valuation
9/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 21% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $0.98
- EPS (Forward)
- $1.00
- Book Value
- $5.19
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 20.6%
- Debt/Equity
- —
- Revenue Growth
- 13.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance