DOCUSIGN, INC. (DOCU)
Services-Prepackaged Software · Technology · $5.7B
Intrinsic Value (Consensus)
$32.92
Current Price
$29.60
Margin of Safety
+11.2%
11.2% Below Intrinsic Value
Value: $33
Price: $30
Valuation Model Estimates
Current Price: $29.60
DCF (Discounted Cash Flow)
$69.52
Graham Number
$18.19
Earnings Power Value
$14.37
Relative Value (P/E)
$29.60
Dividend Discount Model
Not applicable
—
Consensus Value
$32.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.48
- EPS (Forward)
- $1.51
- Book Value
- $9.93
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- —
- Revenue Growth
- 8.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance