DOMINOS PIZZA INC (DPZ)
Wholesale-Groceries & Related Products · Consumer Discretionary · $11.8B
Intrinsic Value (Consensus)
$280.82
Current Price
$351.40
Margin of Safety
-20.1%
20.1% Above Intrinsic Value
Value: $281
Price: $351
Valuation Model Estimates
Current Price: $351.40
DCF (Discounted Cash Flow)
$320.47
Graham Number
Not applicable
—
Earnings Power Value
$170.58
Relative Value (P/E)
$351.40
Dividend Discount Model
$39.58
Consensus Value
$280.82
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $17.57
- EPS (Forward)
- $18.50
- Book Value
- $-116.01
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 5.0%
- Earnings Growth
- 5.3%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance