Viant Technology Inc. (DSP)
Services-Computer Programming, Data Processing, Etc. · Technology · $482M
Intrinsic Value (Consensus)
$4.62
Current Price
$7.20
Margin of Safety
-35.8%
35.8% Above Intrinsic Value
Value: $5
Price: $7
Valuation Model Estimates
Current Price: $7.20
DCF (Discounted Cash Flow)
$36.19
Graham Number
$3.15
Earnings Power Value
$3.50
Relative Value (P/E)
$7.20
Dividend Discount Model
Not applicable
—
Consensus Value
$4.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.36
- EPS (Forward)
- $0.43
- Book Value
- $1.23
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.2%
- Debt/Equity
- —
- Revenue Growth
- 19.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance