Data Storage Corp (DTST)
Services-Computer Processing & Data Preparation · Technology · $7M
Intrinsic Value (Consensus)
$0.00
Current Price
$3.26
Margin of Safety
0%
At Fair Value
Value: $0
Price: $3
Valuation Model Estimates
Current Price: $3.26
DCF (Discounted Cash Flow)
$150.15
Graham Number
$16.53
Earnings Power Value
$20.50
Relative Value (P/E)
$69.38
Dividend Discount Model
Not applicable
—
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
30.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
12/25
Strength
14/25
Valuation
12/25
Growth
13/25
Financial Health Signals
Negative free cash flow — company is burning cash
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Strong earnings growth (30% YoY)
Key Financials
- EPS (TTM)
- $2.31
- EPS (Forward)
- $3.01
- Book Value
- $5.25
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 1.3%
- Debt/Equity
- 1%
- Revenue Growth
- -94.5%
- Earnings Growth
- 30.0%
- Dividend Yield
- N/A
- Beta
- 1.16
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance