DoubleVerify Holdings, Inc. (DV)
Services-Computer Programming, Data Processing, Etc. · Technology · $1.6B
Intrinsic Value (Consensus)
$7.49
Current Price
$10.53
Margin of Safety
-28.9%
28.9% Above Intrinsic Value
Value: $7
Price: $11
Valuation Model Estimates
Current Price: $10.53
DCF (Discounted Cash Flow)
$14.04
Graham Number
$7.00
Earnings Power Value
$2.91
Relative Value (P/E)
$6.00
Dividend Discount Model
Not applicable
—
Consensus Value
$7.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
58
Profitability
12/25
Strength
24/25
Valuation
9/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (10.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.30
- EPS (Forward)
- $0.31
- Book Value
- $7.26
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.5%
- Debt/Equity
- 2%
- Revenue Growth
- 13.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance