DXP ENTERPRISES INC (DXPE)

Wholesale-Industrial Machinery & Equipment · Consumer Discretionary · $1.7B

overvalued
Intrinsic Value (Consensus)
$96.28
Current Price
$107.40
Margin of Safety
-10.4%
10.4% Above Intrinsic Value
Value: $96
Price: $107

Valuation Model Estimates

Current Price: $107.40
DCF (Discounted Cash Flow)
$163.25
Graham Number
$62.32
Earnings Power Value
$52.14
Relative Value (P/E)
$107.40
Dividend Discount Model
Not applicable
Consensus Value
$96.28

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$5.37
EPS (Forward)
$6.44
Book Value
$32.15
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
17.8%
Debt/Equity
66%
Revenue Growth
11.9%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance