ELECTRONIC ARTS INC. (EA)
Services-Prepackaged Software · Technology · $51.0B
Intrinsic Value (Consensus)
$69.70
Current Price
$203.02
Margin of Safety
-65.7%
65.7% Above Intrinsic Value
Value: $70
Price: $203
Valuation Model Estimates
Current Price: $203.02
DCF (Discounted Cash Flow)
$128.40
Graham Number
$46.13
Earnings Power Value
$34.08
Relative Value (P/E)
$70.20
Dividend Discount Model
$2.29
Consensus Value
$69.70
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
49
Profitability
18/25
Strength
17/25
Valuation
7/25
Growth
7/25
Key Financials
- EPS (TTM)
- $3.51
- EPS (Forward)
- $3.58
- Book Value
- $26.95
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.1%
- Debt/Equity
- —
- Revenue Growth
- 0.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance