EACO CORP (EACO)
Wholesale-Electronic Parts & Equipment, NEC · Consumer Discretionary · $535M
Intrinsic Value (Consensus)
$104.49
Current Price
$110.00
Margin of Safety
-5%
5% Above Intrinsic Value
Value: $104
Price: $110
Valuation Model Estimates
Current Price: $110.00
DCF (Discounted Cash Flow)
$153.23
Graham Number
$68.94
Earnings Power Value
$63.98
Relative Value (P/E)
$131.80
Dividend Discount Model
Not applicable
—
Consensus Value
$104.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
80
Profitability
22/25
Strength
24/25
Valuation
12/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 21% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $6.59
- EPS (Forward)
- $7.91
- Book Value
- $32.06
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 20.7%
- Debt/Equity
- 3%
- Revenue Growth
- 20.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance