EBAY INC (EBAY)
Services-Business Services, NEC · Technology · $48.8B
Intrinsic Value (Consensus)
$58.59
Current Price
$109.32
Margin of Safety
-46.4%
46.4% Above Intrinsic Value
Value: $59
Price: $109
Valuation Model Estimates
Current Price: $109.32
DCF (Discounted Cash Flow)
$73.61
Graham Number
$31.79
Earnings Power Value
$42.14
Relative Value (P/E)
$86.80
Dividend Discount Model
Not applicable
—
Consensus Value
$58.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
25/25
Strength
15/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 167%
Strong profitability — ROE of 44% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $4.34
- EPS (Forward)
- $4.78
- Book Value
- $10.35
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 44.0%
- Debt/Equity
- 167%
- Revenue Growth
- 7.9%
- Earnings Growth
- 10.2%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance