EBAY INC (EBAY)
Services-Business Services, NEC · Technology · $38.7B
Intrinsic Value (Consensus)
$58.59
Current Price
$86.80
Margin of Safety
-32.5%
32.5% Above Intrinsic Value
Value: $59
Price: $87
Valuation Model Estimates
Current Price: $86.80
DCF (Discounted Cash Flow)
$73.61
Graham Number
$31.79
Earnings Power Value
$42.14
Relative Value (P/E)
$86.80
Dividend Discount Model
Not applicable
—
Consensus Value
$58.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.34
- EPS (Forward)
- $4.78
- Book Value
- $10.35
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 44.0%
- Debt/Equity
- 167%
- Revenue Growth
- 7.9%
- Earnings Growth
- 10.2%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance