Everforth Inc (EFOR)

Services-Help Supply Services · Technology · $2.2B

fair
Intrinsic Value (Consensus)
$53.79
Current Price
$52.00
Margin of Safety
+3.4%
3.4% Below Intrinsic Value
Value: $54
Price: $52

Valuation Model Estimates

Current Price: $52.00
DCF (Discounted Cash Flow)
$87.60
Graham Number
$50.31
Earnings Power Value
$25.24
Relative Value (P/E)
$52.00
Dividend Discount Model
Not applicable
Consensus Value
$53.79

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.60
EPS (Forward)
$2.65
Book Value
$43.26
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
6.3%
Debt/Equity
65%
Revenue Growth
-2.9%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance