EGAIN Corp (EGAN)
Services-Prepackaged Software · Technology · $620M
Intrinsic Value (Consensus)
$12.56
Current Price
$22.60
Margin of Safety
-44.4%
44.4% Above Intrinsic Value
Value: $13
Price: $23
Valuation Model Estimates
Current Price: $22.60
DCF (Discounted Cash Flow)
$8.03
Graham Number
$8.65
Earnings Power Value
$10.97
Relative Value (P/E)
$22.60
Dividend Discount Model
Not applicable
—
Consensus Value
$12.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.13
- EPS (Forward)
- $1.36
- Book Value
- $2.94
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 40.0%
- Debt/Equity
- 25%
- Revenue Growth
- -4.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance