EGAIN Corp (EGAN)
Services-Prepackaged Software · Technology · $203M
Intrinsic Value (Consensus)
$12.56
Current Price
$7.40
Margin of Safety
+69.7%
69.7% Below Intrinsic Value
Value: $13
Price: $7
Valuation Model Estimates
Current Price: $7.40
DCF (Discounted Cash Flow)
$8.03
Graham Number
$8.65
Earnings Power Value
$10.97
Relative Value (P/E)
$22.60
Dividend Discount Model
Not applicable
—
Consensus Value
$12.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
81
Profitability
25/25
Strength
24/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Strong profitability — ROE of 40% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.13
- EPS (Forward)
- $1.36
- Book Value
- $2.94
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 40.0%
- Debt/Equity
- 25%
- Revenue Growth
- -4.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance