EMERSON ELECTRIC CO (EMR)
Electronic & Other Electrical Equipment (No Computer Equip) · Technology · $45.3B
Intrinsic Value (Consensus)
$100.17
Current Price
$80.80
Margin of Safety
+24%
24% Below Intrinsic Value
Value: $100
Price: $81
Valuation Model Estimates
Current Price: $80.80
DCF (Discounted Cash Flow)
$223.30
Graham Number
$57.37
Earnings Power Value
$39.22
Relative Value (P/E)
$80.80
Dividend Discount Model
Not applicable
—
Consensus Value
$100.17
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.04
- EPS (Forward)
- $4.85
- Book Value
- $36.21
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.3%
- Debt/Equity
- 44%
- Revenue Growth
- 295.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance