ENTEGRIS INC (ENTG)
Plastics Products, NEC · Materials · $23.1B
Intrinsic Value (Consensus)
$22.71
Current Price
$151.61
Margin of Safety
-85%
85% Above Intrinsic Value
Value: $23
Price: $152
Valuation Model Estimates
Current Price: $151.61
DCF (Discounted Cash Flow)
$32.98
Graham Number
$11.80
Earnings Power Value
$15.05
Relative Value (P/E)
$31.00
Dividend Discount Model
$1.20
Consensus Value
$22.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
25/25
Strength
12/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 608% (above 200% is risky)
Declining revenue — top line is shrinking
Strong profitability — ROE of 39% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $1.55
- EPS (Forward)
- $1.58
- Book Value
- $3.99
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 38.7%
- Debt/Equity
- 608%
- Revenue Growth
- -1.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance