ENTEGRIS INC (ENTG)
Plastics Products, NEC · Materials · $4.7B
Intrinsic Value (Consensus)
$22.71
Current Price
$31.00
Margin of Safety
-26.7%
26.7% Above Intrinsic Value
Value: $23
Price: $31
Valuation Model Estimates
Current Price: $31.00
DCF (Discounted Cash Flow)
$32.98
Graham Number
$11.80
Earnings Power Value
$15.05
Relative Value (P/E)
$31.00
Dividend Discount Model
$1.20
Consensus Value
$22.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.55
- EPS (Forward)
- $1.58
- Book Value
- $3.99
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 38.7%
- Debt/Equity
- 608%
- Revenue Growth
- -1.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance