ESCO TECHNOLOGIES INC (ESE)
Communications Equipment, NEC · Technology · $6.0B
Intrinsic Value (Consensus)
$143.53
Current Price
$231.00
Margin of Safety
-37.9%
37.9% Above Intrinsic Value
Value: $144
Price: $231
Valuation Model Estimates
Current Price: $231.00
DCF (Discounted Cash Flow)
$386.68
Graham Number
$124.32
Earnings Power Value
$112.14
Relative Value (P/E)
$231.00
Dividend Discount Model
$106.67
Consensus Value
$143.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $11.55
- EPS (Forward)
- $13.86
- Book Value
- $59.47
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.4%
- Debt/Equity
- 12%
- Revenue Growth
- 6.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance