ESCO TECHNOLOGIES INC (ESE)
Communications Equipment, NEC · Technology · $8.5B
Intrinsic Value (Consensus)
$143.53
Current Price
$329.46
Margin of Safety
-56.4%
56.4% Above Intrinsic Value
Value: $144
Price: $329
Valuation Model Estimates
Current Price: $329.46
DCF (Discounted Cash Flow)
$386.68
Graham Number
$124.32
Earnings Power Value
$112.14
Relative Value (P/E)
$231.00
Dividend Discount Model
$106.67
Consensus Value
$143.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $11.55
- EPS (Forward)
- $13.86
- Book Value
- $59.47
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.4%
- Debt/Equity
- 12%
- Revenue Growth
- 6.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance