EVI INDUSTRIES, INC. (EVI)
Services-Personal Services · Consumer Discretionary · $112M
Intrinsic Value (Consensus)
$12.38
Current Price
$15.90
Margin of Safety
-22.1%
22.1% Above Intrinsic Value
Value: $12
Price: $16
Valuation Model Estimates
Current Price: $15.90
DCF (Discounted Cash Flow)
$106.18
Graham Number
$14.96
Earnings Power Value
$4.76
Relative Value (P/E)
$9.80
Dividend Discount Model
$110.00
Consensus Value
$12.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
15/25
Strength
24/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Solid dividend yield (3.4%)
High free cash flow yield (14.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.49
- EPS (Forward)
- $0.59
- Book Value
- $20.31
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 5.2%
- Debt/Equity
- 8%
- Revenue Growth
- 10.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 3.4%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance