EVI INDUSTRIES, INC. (EVI)
Services-Personal Services · Consumer Discretionary · $69M
Intrinsic Value (Consensus)
$12.38
Current Price
$9.80
Margin of Safety
+26.3%
26.3% Below Intrinsic Value
Value: $12
Price: $10
Valuation Model Estimates
Current Price: $9.80
DCF (Discounted Cash Flow)
$106.18
Graham Number
$14.96
Earnings Power Value
$4.76
Relative Value (P/E)
$9.80
Dividend Discount Model
$110.00
Consensus Value
$12.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.49
- EPS (Forward)
- $0.59
- Book Value
- $20.31
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 5.2%
- Debt/Equity
- 8%
- Revenue Growth
- 10.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 3.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance