EAGLE MATERIALS INC (EXP)
Cement, Hydraulic · Materials · $6.9B
Intrinsic Value (Consensus)
$147.35
Current Price
$219.90
Margin of Safety
-33%
33% Above Intrinsic Value
Value: $147
Price: $220
Valuation Model Estimates
Current Price: $219.90
DCF (Discounted Cash Flow)
$80.16
Graham Number
$118.26
Earnings Power Value
$127.77
Relative Value (P/E)
$263.20
Dividend Discount Model
Not applicable
—
Consensus Value
$147.35
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
54
Profitability
25/25
Strength
15/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 121%
Strong profitability — ROE of 29% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $13.16
- EPS (Forward)
- $13.42
- Book Value
- $47.23
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 28.7%
- Debt/Equity
- 121%
- Revenue Growth
- 2.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance