EAGLE MATERIALS INC (EXP)
Cement, Hydraulic · Materials · $8.2B
Intrinsic Value (Consensus)
$147.35
Current Price
$263.20
Margin of Safety
-44%
44% Above Intrinsic Value
Value: $147
Price: $263
Valuation Model Estimates
Current Price: $263.20
DCF (Discounted Cash Flow)
$80.16
Graham Number
$118.26
Earnings Power Value
$127.77
Relative Value (P/E)
$263.20
Dividend Discount Model
Not applicable
—
Consensus Value
$147.35
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $13.16
- EPS (Forward)
- $13.42
- Book Value
- $47.23
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 28.7%
- Debt/Equity
- 121%
- Revenue Growth
- 2.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance