Fatpipe Inc/UT (FATN)
Services-Prepackaged Software · Technology · $79M
Intrinsic Value (Consensus)
$4.72
Current Price
$5.60
Margin of Safety
-15.7%
15.7% Above Intrinsic Value
Value: $5
Price: $6
Valuation Model Estimates
Current Price: $5.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$3.76
Earnings Power Value
$3.40
Relative Value (P/E)
$7.00
Dividend Discount Model
Not applicable
—
Consensus Value
$4.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
22/25
Strength
14/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Negative free cash flow — company is burning cash
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.35
- EPS (Forward)
- $0.42
- Book Value
- $1.80
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.7%
- Debt/Equity
- 18%
- Revenue Growth
- 17.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance