FirstCash Holdings, Inc. (FCFS)
Retail-Miscellaneous Retail · Consumer Discretionary · $6.5B
Intrinsic Value (Consensus)
$104.47
Current Price
$148.40
Margin of Safety
-29.6%
29.6% Above Intrinsic Value
Value: $104
Price: $148
Valuation Model Estimates
Current Price: $148.40
DCF (Discounted Cash Flow)
$531.09
Graham Number
$92.97
Earnings Power Value
$72.04
Relative Value (P/E)
$148.40
Dividend Discount Model
$533.33
Consensus Value
$104.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.42
- EPS (Forward)
- $8.90
- Book Value
- $51.77
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.5%
- Debt/Equity
- 98%
- Revenue Growth
- 10.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance