FTI CONSULTING, INC (FCN)
Services-Management Consulting Services · Technology · $5.0B
Intrinsic Value (Consensus)
$99.68
Current Price
$164.80
Margin of Safety
-39.5%
39.5% Above Intrinsic Value
Value: $100
Price: $165
Valuation Model Estimates
Current Price: $164.80
DCF (Discounted Cash Flow)
$50.68
Graham Number
$103.26
Earnings Power Value
$80.00
Relative Value (P/E)
$164.80
Dividend Discount Model
Not applicable
—
Consensus Value
$99.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.24
- EPS (Forward)
- $8.69
- Book Value
- $57.51
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 15.6%
- Debt/Equity
- 21%
- Revenue Growth
- 2.4%
- Earnings Growth
- 5.5%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance