FTI CONSULTING, INC (FCN)
Services-Management Consulting Services · Technology · $4.7B
Intrinsic Value (Consensus)
$99.68
Current Price
$154.53
Margin of Safety
-35.5%
35.5% Above Intrinsic Value
Value: $100
Price: $155
Valuation Model Estimates
Current Price: $154.53
DCF (Discounted Cash Flow)
$50.68
Graham Number
$103.26
Earnings Power Value
$80.00
Relative Value (P/E)
$164.80
Dividend Discount Model
Not applicable
—
Consensus Value
$99.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $8.24
- EPS (Forward)
- $8.69
- Book Value
- $57.51
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 15.6%
- Debt/Equity
- 21%
- Revenue Growth
- 2.4%
- Earnings Growth
- 5.5%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance