Ferguson Enterprises Inc. /DE/ (FERG)
Wholesale-Hardware & Plumbing & Heating Equipment & Supplies · Consumer Discretionary · $45.7B
Intrinsic Value (Consensus)
$124.22
Current Price
$234.80
Margin of Safety
-47.1%
47.1% Above Intrinsic Value
Value: $124
Price: $235
Valuation Model Estimates
Current Price: $234.80
DCF (Discounted Cash Flow)
$180.16
Graham Number
$78.35
Earnings Power Value
$90.49
Relative Value (P/E)
$186.40
Dividend Discount Model
$85.69
Consensus Value
$124.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
25/25
Strength
19/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Strong profitability — ROE of 32% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $9.32
- EPS (Forward)
- $10.18
- Book Value
- $29.28
- P/E Ratio
- 20.0
- Forward P/E
- 18.3
- PEG Ratio
- —
- ROE
- 31.8%
- Debt/Equity
- 72%
- Revenue Growth
- 3.8%
- Earnings Growth
- 9.3%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance