FISERV INC (FISV)

Services-Business Services, NEC · Technology · $69.6B

undervalued
Intrinsic Value (Consensus)
$146.08
Current Price
$126.80
Margin of Safety
+15.2%
15.2% Below Intrinsic Value
Value: $146
Price: $127

Valuation Model Estimates

Current Price: $126.80
DCF (Discounted Cash Flow)
$314.12
Graham Number
$81.86
Earnings Power Value
$61.55
Relative Value (P/E)
$126.80
Dividend Discount Model
Not applicable
Consensus Value
$146.08

Model Assumptions

Discount Rate
10.3%
Growth Rate
17.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$6.34
EPS (Forward)
$7.47
Book Value
$46.98
P/E Ratio
20.0
Forward P/E
17.0
PEG Ratio
ROE
13.5%
Debt/Equity
13%
Revenue Growth
9.3%
Earnings Growth
17.8%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance