FLEXSTEEL INDUSTRIES INC (FLXS)
Household Furniture · Materials · $334M
Intrinsic Value (Consensus)
$63.66
Current Price
$62.44
Margin of Safety
+2%
2% Below Intrinsic Value
Value: $64
Price: $62
Valuation Model Estimates
Current Price: $62.44
DCF (Discounted Cash Flow)
$99.14
Graham Number
$50.05
Earnings Power Value
$34.47
Relative Value (P/E)
$71.00
Dividend Discount Model
$3.77
Consensus Value
$63.66
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
18/25
Strength
17/25
Valuation
15/25
Growth
16/25
Financial Health Signals
High free cash flow yield (10.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.55
- EPS (Forward)
- $3.73
- Book Value
- $31.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 12.0%
- Debt/Equity
- —
- Revenue Growth
- 287.0%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance