FLEXSTEEL INDUSTRIES INC (FLXS)
Household Furniture · Materials · $380M
Intrinsic Value (Consensus)
$63.66
Current Price
$71.00
Margin of Safety
-10.3%
10.3% Above Intrinsic Value
Value: $64
Price: $71
Valuation Model Estimates
Current Price: $71.00
DCF (Discounted Cash Flow)
$99.14
Graham Number
$50.05
Earnings Power Value
$34.47
Relative Value (P/E)
$71.00
Dividend Discount Model
$3.77
Consensus Value
$63.66
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.55
- EPS (Forward)
- $3.73
- Book Value
- $31.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 12.0%
- Debt/Equity
- —
- Revenue Growth
- 287.0%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance