Fabrinet (FN)
Telephone & Telegraph Apparatus · Technology · $21.1B
Intrinsic Value (Consensus)
$136.21
Current Price
$588.03
Margin of Safety
-76.8%
76.8% Above Intrinsic Value
Value: $136
Price: $588
Valuation Model Estimates
Current Price: $588.03
DCF (Discounted Cash Flow)
$165.59
Graham Number
$106.83
Earnings Power Value
$89.03
Relative Value (P/E)
$183.40
Dividend Discount Model
Not applicable
—
Consensus Value
$136.21
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $9.17
- EPS (Forward)
- $10.38
- Book Value
- $55.31
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 16.8%
- Debt/Equity
- 1%
- Revenue Growth
- 18.6%
- Earnings Growth
- 13.2%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance