Floor & Decor Holdings, Inc. (FND)
Retail-Lumber & Other Building Materials Dealers · Consumer Discretionary · $4.2B
Intrinsic Value (Consensus)
$31.53
Current Price
$38.40
Margin of Safety
-17.9%
17.9% Above Intrinsic Value
Value: $32
Price: $38
Valuation Model Estimates
Current Price: $38.40
DCF (Discounted Cash Flow)
$38.07
Graham Number
$31.03
Earnings Power Value
$18.64
Relative Value (P/E)
$38.40
Dividend Discount Model
Not applicable
—
Consensus Value
$31.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.92
- EPS (Forward)
- $1.96
- Book Value
- $22.28
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.7%
- Debt/Equity
- 8%
- Revenue Growth
- 5.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance