
Floor & Decor Holdings, Inc. (FND)
Retail-Lumber & Other Building Materials Dealers ยท Consumer Discretionary ยท $5.7B
Intrinsic Value (Consensus)
$31.53
Current Price
$52.47
Margin of Safety
-39.9%
39.9% Above Intrinsic Value
Value: $32
Price: $52
Valuation Model Estimates
Current Price: $52.47
DCF (Discounted Cash Flow)
$38.07
Graham Number
$31.03
Earnings Power Value
$18.64
Relative Value (P/E)
$38.40
Dividend Discount Model
Not applicable
โ
Consensus Value
$31.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Low debt โ conservative balance sheet
Key Financials
- EPS (TTM)
- $1.92
- EPS (Forward)
- $1.96
- Book Value
- $22.28
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- โ
- ROE
- 8.7%
- Debt/Equity
- 8%
- Revenue Growth
- 5.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance