Forestar Group Inc. (FOR)
Real Estate · Real Estate · $3.4B
Intrinsic Value (Consensus)
$49.46
Current Price
$65.80
Margin of Safety
-24.8%
24.8% Above Intrinsic Value
Value: $49
Price: $66
Valuation Model Estimates
Current Price: $65.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$50.65
Earnings Power Value
$31.94
Relative Value (P/E)
$65.80
Dividend Discount Model
Not applicable
—
Consensus Value
$49.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.29
- EPS (Forward)
- $3.36
- Book Value
- $34.66
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.5%
- Debt/Equity
- 45%
- Revenue Growth
- 10.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance