FORMFACTOR INC logo

FORMFACTOR INC (FORM)

Semiconductors & Related Devices ยท Technology ยท $10.9B

overvalued
Intrinsic Value (Consensus)
$11.62
Current Price
$140.24
Margin of Safety
-91.7%
91.7% Above Intrinsic Value
Value: $12
Price: $140

Valuation Model Estimates

Current Price: $140.24
DCF (Discounted Cash Flow)
$1.91
Graham Number
$14.36
Earnings Power Value
$6.70
Relative Value (P/E)
$13.80
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$11.62

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
53
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
7/25

Financial Health Signals

Low debt โ€” conservative balance sheet

Key Financials

EPS (TTM)
$0.69
EPS (Forward)
$0.70
Book Value
$13.28
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
โ€”
ROE
5.3%
Debt/Equity
1%
Revenue Growth
2.8%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-16

Source: Yahoo Finance