FORMFACTOR INC (FORM)
Semiconductors & Related Devices · Technology · $1.1B
Intrinsic Value (Consensus)
$11.62
Current Price
$13.80
Margin of Safety
-15.8%
15.8% Above Intrinsic Value
Value: $12
Price: $14
Valuation Model Estimates
Current Price: $13.80
DCF (Discounted Cash Flow)
$1.91
Graham Number
$14.36
Earnings Power Value
$6.70
Relative Value (P/E)
$13.80
Dividend Discount Model
Not applicable
—
Consensus Value
$11.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.69
- EPS (Forward)
- $0.70
- Book Value
- $13.28
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.3%
- Debt/Equity
- 1%
- Revenue Growth
- 2.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance