Freshworks Inc. (FRSH)
Services-Prepackaged Software · Technology · $1.5B
Intrinsic Value (Consensus)
$13.16
Current Price
$9.50
Margin of Safety
+38.5%
38.5% Below Intrinsic Value
Value: $13
Price: $10
Valuation Model Estimates
Current Price: $9.50
DCF (Discounted Cash Flow)
$24.19
Graham Number
$9.75
Earnings Power Value
$6.12
Relative Value (P/E)
$12.60
Dividend Discount Model
Not applicable
—
Consensus Value
$13.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
74
Profitability
22/25
Strength
17/25
Valuation
22/25
Growth
13/25
Financial Health Signals
High free cash flow yield (16.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.63
- EPS (Forward)
- $0.66
- Book Value
- $6.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 17.8%
- Debt/Equity
- —
- Revenue Growth
- 16.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance