Genpact LTD (G)
Services-Management Consulting Services · Technology · $5.3B
Intrinsic Value (Consensus)
$52.26
Current Price
$31.32
Margin of Safety
+66.9%
66.9% Below Intrinsic Value
Value: $52
Price: $31
Valuation Model Estimates
Current Price: $31.32
DCF (Discounted Cash Flow)
$96.40
Graham Number
$32.47
Earnings Power Value
$30.39
Relative Value (P/E)
$62.60
Dividend Discount Model
$39.44
Consensus Value
$52.26
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
76
Profitability
22/25
Strength
19/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 22% (above 20% is excellent)
High free cash flow yield (13.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.13
- EPS (Forward)
- $3.44
- Book Value
- $14.97
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 21.7%
- Debt/Equity
- 60%
- Revenue Growth
- 6.6%
- Earnings Growth
- 9.8%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance