Genpact LTD (G)
Services-Management Consulting Services · Technology · $10.7B
Intrinsic Value (Consensus)
$52.26
Current Price
$62.60
Margin of Safety
-16.5%
16.5% Above Intrinsic Value
Value: $52
Price: $63
Valuation Model Estimates
Current Price: $62.60
DCF (Discounted Cash Flow)
$96.40
Graham Number
$32.47
Earnings Power Value
$30.39
Relative Value (P/E)
$62.60
Dividend Discount Model
$39.44
Consensus Value
$52.26
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.13
- EPS (Forward)
- $3.44
- Book Value
- $14.97
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 21.7%
- Debt/Equity
- 60%
- Revenue Growth
- 6.6%
- Earnings Growth
- 9.8%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance