GENESCO INC (GCO)
Retail-Shoe Stores · Consumer Discretionary · $527M
Intrinsic Value (Consensus)
$39.92
Current Price
$35.89
Margin of Safety
+11.2%
11.2% Below Intrinsic Value
Value: $40
Price: $36
Valuation Model Estimates
Current Price: $35.89
DCF (Discounted Cash Flow)
$89.62
Graham Number
$32.94
Earnings Power Value
$12.14
Relative Value (P/E)
$25.00
Dividend Discount Model
Not applicable
—
Consensus Value
$39.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
58
Profitability
12/25
Strength
24/25
Valuation
15/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (15.9%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.25
- EPS (Forward)
- $1.31
- Book Value
- $38.58
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 2.3%
- Debt/Equity
- 8%
- Revenue Growth
- 4.8%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance