GoDaddy Inc. (GDDY)
Services-Computer Integrated Systems Design · Technology · $16.5B
Intrinsic Value (Consensus)
$111.79
Current Price
$124.40
Margin of Safety
-10.1%
10.1% Above Intrinsic Value
Value: $112
Price: $124
Valuation Model Estimates
Current Price: $124.40
DCF (Discounted Cash Flow)
$150.58
Graham Number
$15.06
Earnings Power Value
$60.39
Relative Value (P/E)
$124.40
Dividend Discount Model
Not applicable
—
Consensus Value
$111.79
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.22
- EPS (Forward)
- $6.34
- Book Value
- $1.62
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 406.8%
- Debt/Equity
- 1750%
- Revenue Growth
- 8.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance