GoDaddy Inc. (GDDY)
Services-Computer Integrated Systems Design · Technology · $10.5B
Intrinsic Value (Consensus)
$111.79
Current Price
$78.81
Margin of Safety
+41.8%
41.8% Below Intrinsic Value
Value: $112
Price: $79
Valuation Model Estimates
Current Price: $78.81
DCF (Discounted Cash Flow)
$150.58
Graham Number
$15.06
Earnings Power Value
$60.39
Relative Value (P/E)
$124.40
Dividend Discount Model
Not applicable
—
Consensus Value
$111.79
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
25/25
Strength
12/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 1750% (above 200% is risky)
Strong profitability — ROE of 407% (above 20% is excellent)
High free cash flow yield (15.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $6.22
- EPS (Forward)
- $6.34
- Book Value
- $1.62
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 406.8%
- Debt/Equity
- 1750%
- Revenue Growth
- 8.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance