Great Elm Group, Inc. (GEGGL)
Services-Prepackaged Software · Technology · $733M
Intrinsic Value (Consensus)
$5.26
Current Price
$24.49
Margin of Safety
-78.5%
78.5% Above Intrinsic Value
Value: $5
Price: $24
Valuation Model Estimates
Current Price: $24.49
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$4.48
Earnings Power Value
$3.69
Relative Value (P/E)
$7.60
Dividend Discount Model
Not applicable
—
Consensus Value
$5.26
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
40
Profitability
22/25
Strength
7/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Negative free cash flow — company is burning cash
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $0.38
- EPS (Forward)
- $0.40
- Book Value
- $2.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 18.3%
- Debt/Equity
- —
- Revenue Growth
- -8.5%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance