GE Vernova Inc. (GEV)
Electronic & Other Electrical Equipment (No Computer Equip) · Technology · $95.1B
Intrinsic Value (Consensus)
$205.22
Current Price
$353.80
Margin of Safety
-42%
42% Above Intrinsic Value
Value: $205
Price: $354
Valuation Model Estimates
Current Price: $353.80
DCF (Discounted Cash Flow)
$739.75
Graham Number
$128.67
Earnings Power Value
$171.75
Relative Value (P/E)
$353.80
Dividend Discount Model
$166.67
Consensus Value
$205.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $17.69
- EPS (Forward)
- $21.23
- Book Value
- $41.60
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 43.7%
- Debt/Equity
- —
- Revenue Growth
- 9.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance