G III APPAREL GROUP LTD /DE/ (GIII)
Apparel & Other Finishd Prods of Fabrics & Similar Matl · Consumer Discretionary · $1.5B
Intrinsic Value (Consensus)
$40.86
Current Price
$34.86
Margin of Safety
+17.2%
17.2% Below Intrinsic Value
Value: $41
Price: $35
Valuation Model Estimates
Current Price: $34.86
DCF (Discounted Cash Flow)
$81.91
Graham Number
$36.66
Earnings Power Value
$14.66
Relative Value (P/E)
$30.20
Dividend Discount Model
Not applicable
—
Consensus Value
$40.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
12/25
Strength
24/25
Valuation
19/25
Growth
4/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (18.6%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.51
- EPS (Forward)
- $1.54
- Book Value
- $39.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.8%
- Debt/Equity
- 0%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance