G III APPAREL GROUP LTD /DE/ (GIII)
Apparel & Other Finishd Prods of Fabrics & Similar Matl · Consumer Discretionary · $1.3B
Intrinsic Value (Consensus)
$40.86
Current Price
$30.20
Margin of Safety
+35.3%
35.3% Below Intrinsic Value
Value: $41
Price: $30
Valuation Model Estimates
Current Price: $30.20
DCF (Discounted Cash Flow)
$81.91
Graham Number
$36.66
Earnings Power Value
$14.66
Relative Value (P/E)
$30.20
Dividend Discount Model
Not applicable
—
Consensus Value
$40.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.51
- EPS (Forward)
- $1.54
- Book Value
- $39.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.8%
- Debt/Equity
- 0%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance