GENERAL MILLS INC (GIS)

Grain Mill Products · Consumer Staples · $45.7B

fair
Intrinsic Value (Consensus)
$88.43
Current Price
$82.00
Margin of Safety
+7.8%
7.8% Below Intrinsic Value
Value: $88
Price: $82

Valuation Model Estimates

Current Price: $82.00
DCF (Discounted Cash Flow)
$192.87
Graham Number
$39.02
Earnings Power Value
$39.81
Relative Value (P/E)
$82.00
Dividend Discount Model
$813.33
Consensus Value
$88.43

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$4.10
EPS (Forward)
$4.92
Book Value
$16.50
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
24.9%
Debt/Equity
71%
Revenue Growth
302.4%
Earnings Growth
20.0%
Dividend Yield
3.0%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance